Norfolk Island Appropriation Amendment (2016 Measures No. 2) Ordinance 2016

 

Ordinance No. 10, 2016

I, General the Honourable Sir Peter Cosgrove AK MC (Ret’d), GovernorGeneral of the Commonwealth of Australia, acting with the advice of the Federal Executive Council, make the following Ordinance.

Dated 05 May 2016

Peter Cosgrove

GovernorGeneral

By His Excellency’s Command

Paul Fletcher

Minister for Territories, Local Government and Major Projects

 

 

 

Contents

1 Name

2 Commencement

3 Authority

4 Schedules

Schedule 1—Amendments

Norfolk Island Appropriation Ordinance 20152016

1  Name

  This is the Norfolk Island Appropriation Amendment (2016 Measures No. 2) Ordinance 2016.

2  Commencement

 (1) Each provision of this Ordinance specified in column 1 of the table commences, or is taken to have commenced, in accordance with column 2 of the table. Any other statement in column 2 has effect according to its terms.

 

Commencement information

Column 1

Column 2

Column 3

Provisions

Commencement

Date/Details

1.  The whole of this Ordinance

The day after this Ordinance is registered.

10 May 2016

Note: This table relates only to the provisions of this Ordinance as originally made. It will not be amended to deal with any later amendments of this Ordinance.

 (2) Any information in column 3 of the table is not part of this Ordinance. Information may be inserted in this column, or information in it may be edited, in any published version of this Ordinance.

3  Authority

  This Ordinance is made under section 19A of the Norfolk Island Act 1979.

4  Schedules

  Each instrument that is specified in a Schedule to this Ordinance is amended or repealed as set out in the applicable items in the Schedule concerned, and any other item in a Schedule to this Ordinance has effect according to its terms.

Schedule 1Amendments

 

Norfolk Island Appropriation Ordinance 20152016

1  Schedule 1

Repeal the Schedule, substitute:

Schedule 1Appropriations

Note: See section 4.

 

 

Appropriations

Item (Expenditure Category)

Division (Cost Centre)

Operating Amount $

C.E.O. Office
Corporate Management Program

 

 

Administrative General

101

1,824,071

Corporate Management

102

765,847

Monitoring and Audit

104

80,327

Finance

110

351,575

Legal Services Unit

114

244,268

Records

117

22,974

Information Technology

120

793,321

Human Resources

122

510,553

Courts & Registry

180

289,100

Library

200

41,939

Subsidies & Grants

290

3,229,000

Public Works
Public Works Program

 

 

Works Store

112

97,517

Building Maintenance

270

175,827

Works Depot

274

133,908

Mechanical

275

143,825

Grounds Maintenance

279

250,561

Roads

340

1,327,036

Cascade Sale of Rock

920

62,400

Social Services/Welfare/Companies

 

 

Company’s Office

119

54,396

Welfare

170

3,052,706

Land Use and Environment
Land Use and Environment Program

 

 

Land Use and Environment

126

57,009

Planning

155

85,250

Stock and Noxious Weeds

250

42,700

Waste Management

655

480,257

Water Assurance

 

 

Health and Quarantine

150

239,895

Water Assurance

650

215,250

Old Military Barracks

 

 

Old Military Barracks

210

482,720

ExGratia Payments

 

 

ExGratia Payments to MLAs

210

85,000

Forestry
Parks and Forestry Program

 

 

Reserves and Conservation

240

174,718

Forestry Plantations

241

37,309

Cemetery

243

62,602

Tanalith Plant

260

61,356

Liquor Bond

 

 

Liquor Bond

300

2,857,149

GST

 

 

Goods & Services Tax (GST)

320

108,020

Norfolk Energy

 

 

Norfolk Energy

330

5,806,170

Philatelic

 

 

Philatelic Bureau

351

153,278

Postal Services
Norfolk Post Program

 

 

Administrative

355

25,853

Retail Operations

360

235,876

Mail Processing

365

149,544

Electricity

 

 

Electricity—Power House

401

2,682,133

Electricity—Reticulation

402

395,942

Telecom

 

 

Norfolk Telecom

500

1,159,498

Information Service—ISP

504

1,043,838

Norfolk Telecom—G.S.M.

505

146,300

Radio Station

 

 

Broadcasting—VL2NI

503

155,199

Lighterage

 

 

Lighterage Service

550

316,300

Emergency Services
Norfolk Island Fire Service Program

 

 

Management

607

153,763

Community Fire Safety

608

16,394

Aviation Rescue and Fire Fighting

609

264,736

Emergency Services
Emergency Management Program

 

 

Emergency Management

612

9,000

Airport
Norfolk Island Airport Program

 

 

Airport Operations

615

279,110

Airport Maintenance

620

194,710

Customs & Immigration

 

 

Customs

116

328,417

Immigration

118

92,956

Museums
Bookshop Program

 

 

Merchandising

751

64,532

Museums
Collections Program

 

 

Collections Conservation

750

58,979

Collections Management

754

188,736

Museums
Trial of Fifteen Program

 

 

Performances

758

27,452

Gaming

800

162,837

Education

160

3,584,131

Policing

190

819,678

Tourism

220

61,985

Total Operating Budget

 

37,017,733

Capital Expenditure Budget by Asset Type

 

Capital Amount $

Motor Vehicles

 

125,000

Plant

 

691,000

Land (Easements)

 

302,000

Equipment (Telecom)

 

60,000

Enterprise Management System

 

925,000

Waste Management Plant

 

433,000

Council Chambers Refit

 

250,000

Fire Panel

 

140,000

Infrastructure Upgrades (Norfolk Island Hospital and Norfolk Island Central School)

 

1,250,000

Emergency Generator

 

180,000

Total Capital Expenditure Budget

 

4,356,000

Total Appropriation FY 16

 

41,373,733